$2,200,000
bedrooms
10
bathrooms
6
square feet
1,974
Acreage
0.03443526170798898
Open Houses
-
year built
1932
Full Baths
6
Half Baths
0
10-Unit Investment Property
This well-maintained, 10-unit multifamily building offers a promising investment opportunity in the vibrant neighborhood of Brighton Beach, Brooklyn. The property boasts a diverse mix of units ensuring a steady rental income stream.
Income Overview:
Total Monthly Rent: $21,053.00
Gross Yearly Rent Roll: $252,636.00
Average Rent per Unit: $1,754.41
Units Breakdown:
Studio: $2,696 (1 unit)
2-Bedroom Apartment: $2,000 (1 unit)
Single room first floor: $1,927 (A-1), $1,581 (B-2), $1,947 (B-3), $1,481 (B-4),
Single room Second floor: $1,937 (C-1), $1,750 (C-2), $1,967 (C-3), $1,967 (C-4)
Miscellaneous Income (C-5): $850 $950 (B-5)
Expenses Overview:
Property Taxes: $13,511.28
Water & Sewer: $4,483.19
Insurance: $11,000.00
Superintendent/Porter: $7,200.00
Electric: $6,000.00
Heating Fuel: $8,490.90
Total Expenses: $50,685.37
Net Operating Income (NOI):
Net Rent Roll/Net Operating Income: $201,950.63
Investment Highlights:
Cap Rate: 9.1%
This building offers significant potential with solid cash flow, a strong rent roll, and a cap rate that appeals to seasoned investors. Located in a prime area of Brooklyn, the property enjoys proximity to local amenities, transportation, and the vibrant beach community of Brighton Beach.
Location | |
Subdivision | - |
County | Kings (Brooklyn) |
Elementary School | - |
Middle School | - |
High School | - |
Find out more
Tell us who you are, and we will have someone reach out to you.
MLS number: 489225
Listing agent:
Michael E. Napolitano Jr
Listing broker:
Womcore Llc Dba Remax Edge
(718) 612-3088
Copyright © 2025 Brooklyn New York Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
[source]
Last update: Friday, March 7 2025 at 4:55 p.m. EST
Kotohomes National
Other listings you might be interested in
$2,699,900
11 Bed •
7 Bath •
8,948 ft²
215 10th Street
Lakewood, NJ 08701
$1,900,000
9 Bed •
5 Bath •
4,740 ft²
1701 Grand Central Avenue
Lavallette, NJ 08735
$2,975,000
11 Bed •
5 Bath •
4,150 ft²
100 10th Avenue
Belmar, NJ 07719
$2,975,000
11 Bed •
5 Bath •
4,150 ft²
100 10th Avenue
Belmar, NJ 07719
$3,300,000
12 Bed •
8 Bath •
7,077 ft²
643 Westwood Avenue
Long Branch, NJ 07740
$16,900,000
9 Bed •
10 Bath •
8,700 ft²
1581 Ocean Avenue
Mantoloking, NJ 08738
$2,345,000
12 Bed •
12 Bath •
6,380 ft²
100 Lincoln Street
Jersey City, NJ 07307
$3,499,999
12 Bed •
14 Bath •
5,464 ft²
20 Woodland Avenue
Avon-by-the-sea, NJ 07717